County Profile for Hawaii - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 6 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 6 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 137,961,411 Total Charges 749,707,228
Fixed Assets 158,564,882 Contract Allowance 427,700,185
Other Assets 172,478,477 Operating Revenue 322,007,043
Total Assets 469,004,770 Operating Expenses 393,006,529
Current Liabilities 131,983,750 Operating Margin -70,999,486
Long Term Liabilities 420,096,298 Other Income 150,301,825
Total Equity -83,075,278 Other Expense 1,006,464
Total Liabilities and Equity 469,004,770 Net Profit or Loss 78,295,875

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,772 Revenue per Bed $1,457,045 Revenue per Person $322,007,043
Net Margin per Discharge ($5,462) Net Margin per Bed ($321,265) Net Margin per Person ($70,999,486)
Net Profit per Discharge $6,023 Net Profit per Bed $354,280 Net Profit per Person $78,295,875
Net Fixed Assets per Discharge $12,198 Net Fixed Assets per Bed $717,488 Net Fixed Assets per Bed $158,564,882
Long Term Debt per Discharge $32,318 Long Term Debt per Bed $1,900,888 Long Term Debt per Person $420,096,298
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 67.2 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 585 Net Fixed Assets 482 Population Estimate 1,151
Total Revenue 483 Long Term Liabilities 169 Total Patient Discharges 491
Net Margin 3,198 Total Patient Beds 561
Net Profit or Loss 180

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 63,575,123 71,645,138 0.8874
31 Intensive Care Unit 16,120,280 19,248,684 0.8375
32 Coronary Care Unit 6,721,485 9,218,582 0.7291
43 Nursery 5,275,327 5,306,492 0.9941
44 Skilled Nursing Care 31,716,766 30,813,216 1.0293
50 Operating Room 31,207,564 62,655,662 0.4981
51 Recovery Room 0 0
52 Labor and Delivery Room 8,681,548 10,437,555 0.8318

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 10,739,543 13 Nursing Administration 10,673,516
02,03 Captial Related - Movable Equipment 11,100,742 14 Central Services and Supply 2,532,945
04 Employee Benefits 5,182,784 15 Pharmacy 5,402,384
05 Administrative and General 61,375,656 16 Medical Records and Medical Library 5,441,702
06 Maintenance and Repairs 1,863,582 17 Social Services 2,352,344
07 Operation of Plant 11,600,859 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 8,762,315 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 8,561,683 20,21,22,23 Education Programs 869,140
Total General Service Cost Centers 146,459,195

County Profile for Hawaii - 2016